County Profile for Cherokee - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,742,381 Total Charges 66,299,134
Fixed Assets 8,036,938 Contract Allowance 50,712,459
Other Assets 911,660 Operating Revenue 15,586,675
Total Assets 11,690,979 Operating Expenses 21,816,336
Current Liabilities 34,166,522 Operating Margin -6,229,661
Long Term Liabilities 0 Other Income 276,874
Total Equity -22,475,543 Other Expense 0
Total Liabilities and Equity 11,690,979 Net Profit or Loss -5,952,787

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,509 Revenue per Bed $380,163 Revenue per Person $15,586,675
Net Margin per Discharge ($8,197) Net Margin per Bed ($151,943) Net Margin per Person ($6,229,661)
Net Profit per Discharge ($7,833) Net Profit per Bed ($145,190) Net Profit per Person ($5,952,787)
Net Fixed Assets per Discharge $10,575 Net Fixed Assets per Bed $196,023 Net Fixed Assets per Bed $8,036,938
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 23.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,563 Net Fixed Assets 1,884 Population Estimate 1,151
Total Revenue 1,989 Long Term Liabilities 2,220 Total Patient Discharges 1,752
Net Margin 2,744 Total Patient Beds 1,509
Net Profit or Loss 3,146

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,696,912 3,191,639 0.8450
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,086,524 4,117,729 0.2639
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 247,518 13 Nursing Administration 396,391
02,03 Captial Related - Movable Equipment 538,882 14 Central Services and Supply 81,891
04 Employee Benefits 800,821 15 Pharmacy 240,702
05 Administrative and General 3,234,780 16 Medical Records and Medical Library 212,082
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 747,640 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 168,715 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 272,480 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,941,902

County Profile for Cherokee - 2013